Landlord Optimization

Calculate costs, expenses, and projections for property management.

✅ Profitable starting in Year 1

After-tax cashflow in Year 1 meets or exceeds your personal target.

Number of Stores

Income per Store

Number of Apartments

Rent per Apartment

Fixed Building Expenses

Expense per Store

Expense per Apartment

Mortgage Payment

Your Living Costs

Personal Cost Growth

Rent Growth

Expense Inflation

Property Appreciation

Projection Horizon

Personal Tax Rate

Corp Tax Rate

Use Corp Structure?

City Tax Share

Charity Rebate

Alt Income

Alt Expense

Show detailed math (all years)
Click "Generate Analysis" to see step-by-step calculations.

Income vs Expenses (Annual)

Net After Tax (Owner Spendable)

Revenue / Cost Mix (Spider)

Property Value vs Costs

Alt Income vs Alt Expense

Pre-Tax vs Tax Paid